Cedar Plan, Richland DownsMurfreesboroTN37130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murfreesboro at Cedar Plan, Richland Downs, Murfreesboro, TN, 37130 uses $117,016 cash to close to unlock $8,408/yr annual cash flow and $701/mo monthly cash flow. Total monthly income runs $2,814/mo, and a $1,728/mo payment keeps the spread at $701/mo. Purchase price stands at $352,990, and rental yield measures 9.57% with $2,814/mo rent. Return on cash invested shows 27.09% in year one, and 5% annual appreciation builds toward $97,525 over five years. Five-year ROI reaches 141.1% and total cumulative return in cash records $165,113. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,814/mo property income covering a $1,728/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37130, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,947 (100%) |
| Owner Occupied HU | 11,437 (42.4%) |
| Renter Occupied HU | 13,885 (51.5%) |
| Vacant Housing Units | 1,625 ( 6.0%) |
| Median Home Value | $452,758 |
| Average Home Value | $490,348 |
Housing Distribution
Address Breakdown
Residential
25,845
Single Family
19,307
Multi-Family
6,538
Businesses
1,296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A