Cedar Plan, Baker Grove, Duncan, SC, 29369 | $972/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1404 sft

25 Tigris Way, Greenville, SC, 29607

4 Bed
2 Bath
1745 sft

104 Cascade Dr, Greer, SC, 29651

3 Bed
2 Bath
2006 sft

109 Pinetree Cir, Spartanburg, SC, 29307

3 Bed
3 Bath
1453 sft

120 Aleppo Ln, Greer, SC, 29651

Nearby investment properties with comparable prices

2 Bed
2 Bath
1254 sft

33 Rosewood Ter, Spartanburg, SC, 29307

3 Bed
2 Bath
1371 sft

170 Milliken Ave, Drayton, SC, 29333

3 Bed
2 Bath
1371 sft

162 Milliken Ave, Drayton, SC, 29333

3 Bed
2 Bath
1355 sft

13 Mayo Dr, Greenville, SC, 29605

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Duncan at Cedar Plan, Baker Grove, Duncan, SC, 29369 priced at $269,990 pairs $2,579/mo rent with $972/mo cash flow after a $1,321/mo payment. Total monthly income equals $2,579/mo, and annual cash flow comes to $11,667/yr on $89,502 invested. Return on cash invested is 32.94% in year one, and rental yield stands at 11.46% on a $269,990 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,593 by year five. Five-year ROI measures 172.46% and total cumulative return in cash reaches $154,354. For financing, Ziffy Mortgage’s DSCR program evaluates $2,579/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA