Cedar Plan, Anaqua at Tres LagosMcAllenTX78504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McAllen at Cedar Plan, Anaqua at Tres Lagos, McAllen, TX, 78504 priced at $427,990 converts $3,722/mo rent into $678/mo cash flow after a $2,095/mo obligation. Total monthly income equals $3,722/mo, and annual cash flow totals $8,139/yr on $141,879 invested. Return on cash invested prints 25.65% in year one, and rental yield reads 10.44% against a $427,990 entry. Equity gained on principal adds $2,762/yr, while 5% annual appreciation compiles into $118,246 by year five. Five-year ROI reaches 134.83% and total cumulative return in cash sums $191,300. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,722/mo property income covering a $2,095/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78504, Mcallen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,981 (100%) |
| Owner Occupied HU | 14,971 (68.1%) |
| Renter Occupied HU | 5,753 (26.2%) |
| Vacant Housing Units | 1,257 ( 5.7%) |
| Median Home Value | $224,388 |
| Average Home Value | $263,654 |
Housing Distribution
Address Breakdown
Residential
22,123
Single Family
19,065
Multi-Family
3,058
Businesses
2,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices