Cedar Key I Plan, Hawkstone, Lithia, FL, 33547 | 5.18% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cedar Key I Plan, Hawkstone, Lithia, FL, 33547 | 5.18% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2033 sft

14313 Haddon Mist Dr, Wimauma, FL, 33598

3 Bed
2 Bath
1515 sft

11338 Leland Groves Dr, Riverview, FL, 33579

3 Bed
2 Bath
1487 sft

Bloom Plan, Balm Grove : The Estates, Wimauma, FL, 33598

3 Bed
4 Bath
2756 sft

Bayport I Plan, Hawkstone, Lithia, FL, 33547

Nearby investment properties with comparable prices

4 Bed
3 Bath
2501 sft

Bahia Breeze Plan, Lake Toscana, Wimauma, FL, 33598

3 Bed
3 Bath
2148 sft

Osprey Plan, Biscayne Landing at Seaire, Parrish, FL, 34219

4 Bed
3 Bath
2786 sft

Sapphire Plan, River Preserve Estates, Parrish, FL, 34219

3 Bed
3 Bath
2473 sft

Eider Plan, Biscayne Landing at Seaire, Parrish, FL, 34219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lithia at Cedar Key I Plan, Hawkstone, Lithia, FL, 33547 priced at $639,990 converts $2,760/mo rent into after a $3,132/mo obligation. Total monthly income equals $2,760/mo. Return on cash invested prints 11.59% in year one, and rental yield reads 5.18% against a $639,990 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation compiles into $176,817 by year five. Five-year ROI reaches 58.79% and total cumulative return in cash sums $123,783. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $3,132/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Cedar Key I embodies the classic Florida design, offering spacious and functional areas where they matter most. With its soaring 12-foot ceilings, the foyer, formal dining room, grand room, and stunning gourmet kitchen provide ample space for comfortable living. Enjoy a private double door entry into the owner's retreat, featuring a spacious walk-in closet and a lavish owner's bath. Moreover, the Cedar Key I offers an expansive laundry room, a generously sized covered lanai, and the option for a bonus roomor an additional bedroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33547, Lithia, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,999 (100%)
Owner Occupied HU	8,930 (81.2%)
Renter Occupied HU	1,652 (15.0%)
Vacant Housing Units	417 ( 3.8%)
Median Home Value	$577,927
Average Home Value	$619,117