Cedar Hill Plan, Belmont,Belmont,OH,43718

Investment Highlights

Rental property for sale in Belmont at Cedar Hill Plan, Belmont, Belmont, OH, 43718 offers $3,136/mo rent that, after a $1,552/mo payment, leaves $1,050/mo cash flow. Total monthly income is $3,136/mo, and annual cash flow is $12,602/yr on $105,135 cash. Return on cash invested measures 31.9% in year one, and rental yield stands at 11.87% at a $317,150 entry. Equity gained on principal adds $2,047/yr while 5% annual appreciation compounds into $87,623 by year five. Five-year ROI records 167.67% and total cumulative return in cash reaches $176,276. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,136/mo property income versus a $1,552/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.