Cedar Craftsman Plan, WoodhavenKansas CityMO64154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at Cedar Craftsman Plan, Woodhaven, Kansas City, MO, 64154 at $308,172 posts ROI 27.36% with $634/mo cash flow from $2,599/mo rent. Total monthly income equals $2,599/mo, and annual cash flow records $7,609/yr on $102,159 to close. Return on cash invested measures 27.36% and rental yield reads 10.12% at the current $308,172. Equity gained on principal adds $1,989/yr, and 5% annual appreciation supports $85,142 by year five. Five-year ROI prints 143.07% and total cumulative return in cash totals $146,158.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,599/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$46 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64154, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,633 (100%) |
| Owner Occupied HU | 3,174 (47.9%) |
| Renter Occupied HU | 2,862 (43.1%) |
| Vacant Housing Units | 597 ( 9.0%) |
| Median Home Value | $373,074 |
| Average Home Value | $394,835 |
Housing Distribution
Address Breakdown
Residential
6,424
Single Family
4,088
Multi-Family
2,336
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashlar Homes
Mls Name: Ashlar Homes LLC
Mls Provider:
Mls ID: #N/A