Cedar B Plan, Hunters Branch,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at Cedar B Plan, Hunters Branch, Hopkins, SC, 29061 listed at $259,990 pairs $2,522/mo rent with a $1,273/mo payment to leave $974/mo cash flow. Total monthly income runs $2,522/mo, and annual cash flow reaches $11,686/yr on $86,187 cash to close. Return on cash invested measures 33.47% in year one, and rental yield registers 11.64% at a $259,990 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,830 by year five. Five-year ROI tracks 175.24% and total cumulative return in cash totals $151,034. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,522/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).