CC-RM3 Plan, Parkside Villas Collection, Ej2gsw Avondale, AZ, 85392 | Equity Gain $2,639/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

$ 347,900

ROI

Cash Flow/m

3 Bed
2 Bath
1311 sft

16626 W Tasha Dr, Surprise, AZ, 85388

3 Bed
2 Bath
1115 sft

Amado Plan, Mayfield, Buckeye, AZ, 85326

2 Bed
2 Bath
1044 sft

16013 S Desert Foothills Pkwy APT 1136, Phoenix, AZ, 85048

3 Bed
2 Bath
1046 sft

5040 S 234th Ave, Buckeye, AZ, 85326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ej2gsw Avondale at CC-RM3 Plan, Parkside Villas Collection, Ej2gsw Avondale, AZ, 85392 priced at $408,990 pairs $0/mo rent with after a $2,002/mo payment. Total monthly income equals $0/mo. Return on cash invested is -1.49% in year one, and rental yield stands at 0% on a $408,990 basis. Equity gained on principal adds $2,639/yr, and 5% annual appreciation accumulates to $112,996 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $2,002/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA