CC-RM3 Plan, Parkside Villas Collection,Avondale,AZ,85392

Investment Highlights

Investment property for sale in Avondale at CC-RM3 Plan, Parkside Villas Collection, Avondale, AZ, 85392 offers a 7.85% rental yield on a $408,990 purchase with $2,676/mo rent. Total monthly income registers $2,676/mo, and a $2,002/mo payment leaves $258/mo available for distribution. Annual cash flow reaches $3,098/yr on $135,580 to close, and return on cash invested stands at 22.19% in year one. Equity gained on principal adds $2,639/yr while 5% annual appreciation supports $112,996 over five years. Portfolio math shows five-year ROI at 114.76% and total cumulative return in cash at $155,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,676/mo property income against a $2,002/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.