CC-RM1 Plan, Parkside Villas Collection,Avondale,AZ,85392

Investment Highlights

Rental property for sale in Avondale at CC-RM1 Plan, Parkside Villas Collection, Avondale, AZ, 85392 generates $2,248/mo in rent and, after a $1,777/mo payment, leaves $102/mo in cash flow. Total monthly income is $2,248/mo, and annual cash flow is $1,224/yr on $120,331 invested. Return on cash invested sits at 20.93% in year one, and rental yield is 7.43% on a $362,990 entry. Equity gained on principal adds $2,342/yr, while 5% annual appreciation builds toward $100,287 over five years. Five-year ROI reaches 107.92% and total cumulative return in cash sums $129,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,248/mo property income rather than buyer’s personal income.