Cavco DP-28602B Plan, Quail Ridge EstatesTucsonAZ85739
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeCavco DP-28602B Plan, Quail Ridge Estates, Tucson, AZ, 85739 in Tucson carries a 1.54 coverage ratio, rent of $1,666/mo is 1.54 times the $1,079/mo payment. Rental yield 8.33%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $240,000 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $66,308; total projected cumulative return: $58,038.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $(563) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,666 |
| Total Monthly Debt Service | $2,133 |
| DSCR Ratio | 0.78x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2026
N/A lot
$N/A/sqft
$810 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85739, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,308 (100%) |
| Owner Occupied HU | 8,681 (84.2%) |
| Renter Occupied HU | 663 ( 6.4%) |
| Vacant Housing Units | 964 ( 9.4%) |
| Median Home Value | $458,750 |
| Average Home Value | $489,990 |
Housing Distribution
Address Breakdown
Residential
9,796
Single Family
9,672
Multi-Family
124
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2026
N/A lot
$N/A/sqft
$810 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85739, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,308 (100%) |
| Owner Occupied HU | 8,681 (84.2%) |
| Renter Occupied HU | 663 ( 6.4%) |
| Vacant Housing Units | 964 ( 9.4%) |
| Median Home Value | $458,750 |
| Average Home Value | $489,990 |
Housing Distribution
Address Breakdown
Residential
9,796
Single Family
9,672
Multi-Family
124
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
