Catherine Plan, Settlers Pass, Las Cruces, NM, 88012 | $284/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1300 sft

1741 Webster Ave, Las Cruces, NM, 88001

3 Bed
1 Bath
1328 sft

815 McFie Ave, Las Cruces, NM, 88005

3 Bed
1 Bath
2248 sft

2720 Calle Tercera, Las Cruces, NM, 88046

2 Bed
2 Bath
1800 sft

4830 Carter Dr, Las Cruces, NM, 88011

Nearby investment properties with comparable prices

3 Bed
2 Bath
1110 sft

4077 Monte Sombra Ave, Las Cruces, NM, 88012

3 Bed
2 Bath
1629 sft

1055 Calle Del Sol, Las Cruces, NM, 88005

4 Bed
2 Bath
1568 sft

5044 Holsome Rd, Las Cruces, NM, 88012

3 Bed
2 Bath
1484 sft

4907 Emerald St, Las Cruces, NM, 88012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at Catherine Plan, Settlers Pass, Las Cruces, NM, 88012 earns $284/mo cash flow from $1,986/mo rent with a $1,419/mo payment. Total monthly income totals $1,986/mo, and annual cash flow totals $3,412/yr on $96,102 capital. ROI tracks 23.46% on current figures, and rental yield reads 8.22% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 121.49% and total cumulative return in cash sums $116,757. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,986/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127