Catalina Plan, Walden, Harbeson, DE, 19951 | $1,303/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3572 sft

11271 Hall Rd, Lewes, DE, 19958

4 Bed
5 Bath
2550 sft

Hancock With Sun Deck Plan, Spring Lake, Rehoboth Beach, DE, 19971

5 Bed
4 Bath
4728 sft

17455 Venables Dr, Lewes, DE, 19958

4 Bed
5 Bath
3720 sft

30646 Peaceful Ln, Ocean View, DE, 19970

Nearby investment properties with comparable prices

2 Bed
2 Bath
2069 sft

27038 Fieldfare Rd, Lewes, DE, 19958

3 Bed
3 Bath
2309 sft

34076 Skyflower Loop, Lewes, DE, 19958

2 Bed
2 Bath
1078 sft

9400 Coastal Hwy UNIT 1807, Ocean City, MD, 21842

3 Bed
3 Bath
2163 sft

22929 Peterkins Rd, Georgetown, DE, 19947

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harbeson at Catalina Plan, Walden, Harbeson, DE, 19951 earns $1,303/mo cash flow from $5,240/mo rent with a $3,330/mo payment. Total monthly income totals $5,240/mo, and annual cash flow totals $15,640/yr on $223,852 capital. ROI tracks 27.05% on current figures, and rental yield reads 9.24% at a $680,400 purchase. Equity gained on principal adds $4,391/yr, and 5% annual appreciation supports $187,982 over five years. Five-year ROI reaches 140.56% and total cumulative return in cash sums $314,646. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,240/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19951, Harbeson, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,254 (100%)
Owner Occupied HU	1,021 (81.4%)
Renter Occupied HU	57 ( 4.5%)
Vacant Housing Units	176 (14.0%)
Median Home Value	$473,466
Average Home Value	$529,493