Castleton Plan, Naperville Polo Club,Naperville,IL,60564

Investment Highlights

Investment property for sale in Naperville at Castleton Plan, Naperville Polo Club, Naperville, IL, 60564 offers a 9.1% rental yield on a $655,990 purchase with $4,974/mo rent. Total monthly income registers $4,974/mo, and a $3,211/mo payment leaves $424/mo available for distribution. Annual cash flow reaches $5,084/yr on $215,821 to close, and return on cash invested stands at 22.42% in year one. Equity gained on principal adds $4,233/yr while 5% annual appreciation supports $181,238 over five years. Portfolio math shows five-year ROI at 117.24% and total cumulative return in cash at $253,030. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,974/mo property income against a $3,211/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.