Castleton Plan, Naperville Polo Club, Naperville, IL, 60564 | $4,079/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2400 sft

26W090 Hazel Ln, Wheaton, IL, 60187

5 Bed
6 Bath
3835 sft

12659 Chiszar Dr, Mokena, IL, 60448

5 Bed
5 Bath
5137 sft

2624 Barker Dr, Batavia, IL, 60510

5 Bed
6 Bath
5527 sft

453 Anthony St, Glen Ellyn, IL, 60137

Nearby investment properties with comparable prices

3 Bed
3 Bath
2391 sft

361 Freedlund Crse, Batavia, IL, 60510

4 Bed
3 Bath
3512 sft

237 Saint Andrews Dr, Bolingbrook, IL, 60440

4 Bed
3 Bath
2660 sft

5416 Riverview Dr, Lisle, IL, 60532

4 Bed
3 Bath
3132 sft

528 Horizon Dr W, St Charles, IL, 60175

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Naperville at Castleton Plan, Naperville Polo Club, Naperville, IL, 60564 generates $8,400/mo in rent and, after a $3,049/mo payment, leaves $4,079/mo in cash flow. Total monthly income is $8,400/mo, and annual cash flow is $48,949/yr on $204,964 invested. Return on cash invested sits at 43.94% in year one, and rental yield is 16.18% on a $622,990 entry. Equity gained on principal adds $4,020/yr, while 5% annual appreciation builds toward $172,121 over five years. Five-year ROI reaches 232.69% and total cumulative return in cash sums $476,922. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,400/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA