Castlerock II Plan, Huntfield Single Family Homes, Charles Town, WV, 25414 | $433/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3527 sft

132 Fortress Dr, Winchester, VA, 22603

4 Bed
3 Bath
2192 sft

111 Palomino Pl, Charles Town, WV, 25414

3 Bed
4 Bath
1843 sft

86 Northwinds Dr, Charles Town, WV, 25414

Currently Rented+ 3 more

4 Bed
3 Bath
2002 sft

2611 Radio Tower Rd, Martinsburg, WV, 25403

Nearby investment properties with comparable prices

3 Bed
3 Bath
2602 sft

262 Quillworth Rd, Inwood, WV, 25428

3 Bed
2 Bath
1400 sft

135 Hershel Ln, Hedgesville, WV, 25427

3 Bed
3 Bath
1536 sft

4120 Petersville Rd, Knoxville, MD, 21758

4 Bed
3 Bath
2016 sft

2620 Rohrersville Rd, Rohrersville, MD, 21779

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at Castlerock II Plan, Huntfield Single Family Homes, Charles Town, WV, 25414 priced at $492,990 pairs $3,286/mo rent with $433/mo cash flow after a $2,413/mo payment. Total monthly income equals $3,286/mo, and annual cash flow comes to $5,201/yr on $163,426 invested. Return on cash invested is 23.09% in year one, and rental yield stands at 8% on a $492,990 basis. Equity gained on principal adds $3,181/yr, and 5% annual appreciation accumulates to $136,204 by year five. Five-year ROI measures 119.39% and total cumulative return in cash reaches $195,111. For financing, Ziffy Mortgage’s DSCR program evaluates $3,286/mo property income against a $2,413/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA