Castle Combe - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811 | 2.89% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1543 sft

3215 W Britt David Rd, Columbus, GA, 31909

3 Bed
1 Bath
- sft

4303 Armour Rd, Columbus, GA, 31904

Investment Property+ 1 more

3 Bed
2 Bath
1154 sft

2216 Hunter Ct, Columbus, GA, 31907

2 Bed
1 Bath
1046 sft

4250 Adams St, Columbus, GA, 31907

Nearby investment properties with comparable prices

4 Bed
5 Bath
3500 sft

2108 Young St, Columbus, GA, 31906

5 Bed
5 Bath
3645 sft

100 Ironwood Way, Midland, GA, 31820

5 Bed
5 Bath
3645 sft

100 Ironwood Way #84, Midland, GA, 31820

5 Bed
5 Bath
3849 sft

126 Oak Grove Way, Cataula, GA, 31804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $1,500/mo. Return on cash invested prints 6.64% in year one, and rental yield reads 2.89% against a $623,000 entry. Equity gained on principal adds $4,020/yr, while 5% annual appreciation compiles into $172,123 by year five. Five-year ROI reaches 31.54% and total cumulative return in cash sums $64,653. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,500/mo property income covering a $3,049/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31811, Hamilton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,634 (100%)
Owner Occupied HU	1,949 (74.0%)
Renter Occupied HU	342 (13.0%)
Vacant Housing Units	343 (13.0%)
Median Home Value	$327,579
Average Home Value	$415,581