Cassidy Plan, Saddlebrook Ranch, Schertz, TX, 78154 | $413/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cassidy Plan, Saddlebrook Ranch, Schertz, TX, 78154 | $413/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2541 sft

Plan Bernini Plan, The Crossvine, Schertz, TX, 78154

4 Bed
2 Bath
1950 sft

Plan Kahlo Plan, The Crossvine, Schertz, TX, 78154

4 Bed
3 Bath
2551 sft

Plan Torres Plan, The Crossvine, Schertz, TX, 78154

4 Bed
3 Bath
2369 sft

Plan Renoir Plan, The Crossvine, Schertz, TX, 78154

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1818 Martin Luther King Dr, San Antonio, TX, 78203

3 Bed
2 Bath
1464 sft

415 Helena, San Antonio, TX, 78204

3 Bed
3 Bath
1536 sft

914 N Olive #101, San Antonio, TX, 78202

3 Bed
3 Bath
1562 sft

926 Nolan St, San Antonio, TX, 78202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Schertz at Cassidy Plan, Saddlebrook Ranch, Schertz, TX, 78154 priced at $380,490 pairs $3,118/mo rent with $413/mo cash flow after a $1,862/mo payment. Total monthly income equals $3,118/mo, and annual cash flow comes to $4,951/yr on $126,132 invested. Return on cash invested is 23.83% in year one, and rental yield stands at 9.83% on a $380,490 basis. Equity gained on principal adds $2,455/yr, and 5% annual appreciation accumulates to $105,122 by year five. Five-year ROI measures 125.11% and total cumulative return in cash reaches $157,798. For financing, Ziffy Mortgage’s DSCR program evaluates $3,118/mo property income against a $1,862/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

From the moment you step inside, this thoughtfully designed two-story home welcomes you with a bright and open foyer that sets the tone for comfort and versatility. Just off the entry, a private study offers the perfect space for working from home, managing daily tasks, or creating a quiet reading nook-ideally situated away from the main living areas for focus and privacy.Beyond the foyer, the home opens up into a spacious and connected living area. The gourmet kitchen is a true centerpiece, featuring a large center island and a generous walk-in pantry. It seamlessly flows into the breakfast area and family room, creating a natural hub for daily life. Whether you're preparing weeknight dinners, hosting game-day gatherings, or simply relaxing, this open-concept layout makes it easy to stay connected. Two large windows in the family room let in an abundance of natural light and offer a beautiful view of the backyard.Tucked away on the first floor, the primary suite offers a private retreat with its own en-suite bath and a spacious walk-in closet-perfect for recharging at the end of the day.Upstairs, a large loft provides even more flexible living space, ideal for a playroom, media lounge, or home gym. Three generously sized secondary bedrooms and a shared bath complete the second floor, giving everyone their own comfortable corner of the home.With its balance of openness, privacy, and functionality, this home is built for the way you live-every day.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,854 (100%)
Owner Occupied HU	11,748 (69.7%)
Renter Occupied HU	4,430 (26.3%)
Vacant Housing Units	676 ( 4.0%)
Median Home Value	$337,195
Average Home Value	$362,054