Cassandra Plan, Sky Village at Rocking KTucsonAZ85747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at Cassandra Plan, Sky Village at Rocking K, Tucson, AZ, 85747 offers $3,084/mo rent that, after a $2,457/mo payment, leaves $117/mo cash flow. Total monthly income is $3,084/mo, and annual cash flow is $1,400/yr on $165,155 cash. Return on cash invested measures 20.91% in year one, and rental yield stands at 7.37% at a $501,990 entry. Equity gained on principal adds $3,239/yr while 5% annual appreciation compounds into $138,691 by year five. Five-year ROI records 107.8% and total cumulative return in cash reaches $178,041. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,084/mo property income versus a $2,457/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85747, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,566 (100%) |
| Owner Occupied HU | 9,266 (80.1%) |
| Renter Occupied HU | 1,908 (16.5%) |
| Vacant Housing Units | 392 ( 3.4%) |
| Median Home Value | $380,816 |
| Average Home Value | $420,089 |
Housing Distribution
Address Breakdown
Residential
11,228
Single Family
9,653
Multi-Family
1,575
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
