Cascade Plan, Southbridge, Adel, IA, 50003 | 6.03% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cascade Plan, Southbridge, Adel, IA, 50003 | 6.03% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1433 sft

Canyon Plan, Southbridge, Adel, IA, 50003

2 Bed
2 Bath
1516 sft

Braxton Plan, Southbridge, Adel, IA, 50003

2 Bed
2 Bath
1182 sft

Fremont II Plan, Southbridge, Adel, IA, 50003

2 Bed
2 Bath
1433 sft

Canyon Plan, Southbridge, Adel, IA, 50003

Nearby investment properties with comparable prices

$ 279,900

ROI

Cash Flow/m

4 Bed
2 Bath
2328 sft

8423 Meadow Wood Dr, Dexter, IA, 50070

3 Bed
3 Bath
1587 sft

Eastham Plan, Southbridge, Adel, IA, 50003

5 Bed
2 Bath
2212 sft

217 E Jefferson St, Winterset, IA, 50273

3 Bed
3 Bath
1254 sft

316 Oak St, De Soto, IA, 50069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,403/mo, and a $1,366/mo payment. Purchase price stands at $279,000, and rental yield measures 6.03% with $1,403/mo rent. Return on cash invested shows 14.6% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 74.78% and total cumulative return in cash records $69,163. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,403/mo property income covering a $1,366/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Destiny Homes presents their Cascade floor plan. This ranch plan features 2 bedrooms, 2 bathrooms, and approximately 1300 square feet of finished space. The kitchen features a corner pantry, island, quartz countertops, and access off the dining area to the backyard. The great room has ample natural light and an electric fireplace. The primary suite features a double vanity, walk-in closet, and pass through to the laundry room. A full bathroom, bedroom, family room, and plenty of storage in the optional finished lower level. All Destiny homes are Energy Star rated & have a 2 year builder warranty. Striking the perfect balance between quality and efficiency, your path to homeownership starts right now! Ask about $2,000 in closing costs provided