Cartwright End Unit Plan, Willowcrest TownhomesMabletonGA30126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mableton at Cartwright End Unit Plan, Willowcrest Townhomes, Mableton, GA, 30126 priced at $475,990 pairs $3,432/mo rent with $535/mo cash flow after a $2,330/mo payment. Total monthly income equals $3,432/mo, and annual cash flow comes to $6,417/yr on $157,791 invested. Return on cash invested is 23.98% in year one, and rental yield stands at 8.65% on a $475,990 basis. Equity gained on principal adds $3,071/yr, and 5% annual appreciation accumulates to $131,507 by year five. Five-year ROI measures 124.51% and total cumulative return in cash reaches $196,458. For financing, Ziffy Mortgage’s DSCR program evaluates $3,432/mo property income against a $2,330/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30126, Mableton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,566 (100%) |
| Owner Occupied HU | 12,390 (70.5%) |
| Renter Occupied HU | 4,262 (24.3%) |
| Vacant Housing Units | 914 ( 5.2%) |
| Median Home Value | $409,723 |
| Average Home Value | $438,124 |
Housing Distribution
Address Breakdown
Residential
16,906
Single Family
14,304
Multi-Family
2,602
Businesses
1,316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
