Carter Plan, Orchard ParkWaconiaMN55322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waconia at Carter Plan, Orchard Park, Waconia, MN, 55322 offers $3,275/mo rent that, after a $2,256/mo payment, leaves $397/mo cash flow. Total monthly income is $3,275/mo, and annual cash flow is $4,760/yr on $152,818 cash. Return on cash invested measures 23.02% in year one, and rental yield stands at 8.53% at a $460,990 entry. Equity gained on principal adds $2,975/yr while 5% annual appreciation compounds into $127,363 by year five. Five-year ROI records 119.62% and total cumulative return in cash reaches $182,796. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,275/mo property income versus a $2,256/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55322, Cologne, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,534 (100%) |
| Owner Occupied HU | 1,377 (89.8%) |
| Renter Occupied HU | 129 ( 8.4%) |
| Vacant Housing Units | 28 ( 1.8%) |
| Median Home Value | $441,268 |
| Average Home Value | $514,479 |
Housing Distribution
Address Breakdown
Residential
1,388
Single Family
1,376
Multi-Family
12
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
