Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nokesville at Carson Plan, Pines at Kettle Run, Nokesville, VA, 20181 priced at $1,179,900 converts $4,967/mo rent into after a $5,775/mo obligation. Total monthly income equals $4,967/mo. Return on cash invested prints 13.82% in year one, and rental yield reads 5.05% against a $1,179,900 entry. Equity gained on principal adds $7,614/yr, while 5% annual appreciation compiles into $325,985 by year five. Five-year ROI reaches 69.81% and total cumulative return in cash sums $266,893. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,967/mo property income covering a $5,775/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20181, Nokesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,665 (100%) |
| Owner Occupied HU | 3,266 (89.1%) |
| Renter Occupied HU | 312 ( 8.5%) |
| Vacant Housing Units | 87 ( 2.4%) |
| Median Home Value | $746,956 |
| Average Home Value | $811,663 |
Residential
3,398
Single Family
3,398
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2024-06-29 | Price change | $1,179,900 |
| 2024-04-10 | Listed for sale | $1,169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Atlantic Builders
Mls Name: Atlantic Builders
Mls Provider:
Mls ID: #N/A
