Caroline Plan, Cromwell 55+ VillasIjamsvilleMD21754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ijamsville at Caroline Plan, Cromwell 55+ Villas, Ijamsville, MD, 21754 priced at $499,990 pairs $3,272/mo rent with $163/mo cash flow after a $2,447/mo payment. Total monthly income equals $3,272/mo, and annual cash flow comes to $1,950/yr on $165,747 invested. Return on cash invested is 21.09% in year one, and rental yield stands at 7.85% on a $499,990 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,138 by year five. Five-year ROI measures 109.2% and total cumulative return in cash reaches $181,001. For financing, Ziffy Mortgage’s DSCR program evaluates $3,272/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21754, Ijamsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,474 (100%) |
| Owner Occupied HU | 2,219 (89.7%) |
| Renter Occupied HU | 135 ( 5.5%) |
| Vacant Housing Units | 120 ( 4.9%) |
| Median Home Value | $717,708 |
| Average Home Value | $762,135 |
Housing Distribution
Address Breakdown
Residential
2,547
Single Family
2,547
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A