CAROLINA Plan, Cottages of PensacolaPensacolaFL32505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pensacola at CAROLINA Plan, Cottages of Pensacola, Pensacola, FL, 32505 listed at $185,990 pairs $1,799/mo rent with a $910/mo payment to leave $565/mo cash flow. Total monthly income runs $1,799/mo, and annual cash flow reaches $6,781/yr on $61,656 cash to close. Return on cash invested measures 30.91% in year one, and rental yield registers 11.61% at a $185,990 basis. Equity gained on principal adds $1,200/yr, and annual property appreciation at 5% supports $51,386 by year five. Five-year ROI tracks 162.48% and total cumulative return in cash totals $100,177. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,799/mo property income relative to a $910/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32505, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,437 (100%) |
| Owner Occupied HU | 5,605 (45.1%) |
| Renter Occupied HU | 5,022 (40.4%) |
| Vacant Housing Units | 1,810 (14.6%) |
| Median Home Value | $116,009 |
| Average Home Value | $194,432 |
Housing Distribution
Address Breakdown
Residential
11,818
Single Family
11,047
Multi-Family
771
Businesses
1,292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
