Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at Carolina III Plan, Coyote Crossing, Godley, TX, 76044 offers $4,404/mo rent that, after a $2,623/mo payment, leaves $593/mo cash flow. Total monthly income is $4,404/mo, and annual cash flow is $7,115/yr on $176,341 cash. Return on cash invested measures 24.09% in year one, and rental yield stands at 9.86% at a $535,990 entry. Equity gained on principal adds $3,459/yr while 5% annual appreciation compounds into $148,084 by year five. Five-year ROI records 126.47% and total cumulative return in cash reaches $223,023. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,404/mo property income versus a $2,623/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-04-11 | Listed for sale | $535,990 |
| 2024-04-01 | Listing removed | N/A |
| 2024-03-08 | Listed for sale | $535,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
