Carnegie II Plan, King's Crossing Single Family Homes, Charles Town, WV, 25414 | $761/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1919 sft

679 Dey Dr, Harpers Ferry, WV, 25425

3 Bed
3 Bath
2012 sft

19 Barrel Horse Dr, Charles Town, WV, 25414

3 Bed
3 Bath
1932 sft

104 Larimar Ln, Inwood, WV, 25428

3 Bed
3 Bath
1800 sft

207 W Chapline St, Sharpsburg, MD, 21782

Nearby investment properties with comparable prices

3 Bed
2 Bath
1072 sft

1111 Huntmaster Ter NE Unit 301, Leesburg, VA, 20176

3 Bed
1 Bath
1430 sft

305 N Delaware Ave, Brunswick, MD, 21716

4 Bed
2 Bath
2928 sft

104 Mango St, Martinsburg, WV, 25401

3 Bed
3 Bath
1646 sft

69 Winterplace Dr, Charles Town, WV, 25414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at Carnegie II Plan, King's Crossing Single Family Homes, Charles Town, WV, 25414 priced at $410,990 pairs $3,139/mo rent with $761/mo cash flow after a $2,012/mo payment. Total monthly income equals $3,139/mo, and annual cash flow comes to $9,126/yr on $136,243 invested. Return on cash invested is 26.61% in year one, and rental yield stands at 9.17% on a $410,990 basis. Equity gained on principal adds $2,652/yr, and 5% annual appreciation accumulates to $113,549 by year five. Five-year ROI measures 138.25% and total cumulative return in cash reaches $188,350. For financing, Ziffy Mortgage’s DSCR program evaluates $3,139/mo property income against a $2,012/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA