Carnegie II Plan, Hammaker HillsThurmontMD21788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thurmont at Carnegie II Plan, Hammaker Hills, Thurmont, MD, 21788 priced at $509,990 pairs $4,070/mo rent with $898/mo cash flow after a $2,496/mo payment. Total monthly income equals $4,070/mo, and annual cash flow comes to $10,779/yr on $167,787 invested. Return on cash invested is 26.48% in year one, and rental yield stands at 9.58% on a $509,990 basis. Equity gained on principal adds $3,291/yr, and 5% annual appreciation accumulates to $140,901 by year five. Five-year ROI measures 138.12% and total cumulative return in cash reaches $231,744. For financing, Ziffy Mortgage’s DSCR program evaluates $4,070/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21788, Thurmont, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,831 (100%) |
| Owner Occupied HU | 3,732 (77.3%) |
| Renter Occupied HU | 884 (18.3%) |
| Vacant Housing Units | 215 ( 4.5%) |
| Median Home Value | $439,496 |
| Average Home Value | $533,516 |
Housing Distribution
Address Breakdown
Residential
4,667
Single Family
4,570
Multi-Family
97
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
