Carlyle Plan, Sterling Grove - Arlington Collection, Surprise, AZ, 85388 | 6.47% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1742 sft

498 S Villa Nueva Dr, Litchfield Park, AZ, 85340

3 Bed
3 Bath
2016 sft

17119 W Las Palmaritas Dr, Waddell, AZ, 85355

4 Bed
3 Bath
2105 sft

Latitude Plan 3580 Plan, Avion : Arbor, Goodyear, AZ, 85338

3 Bed
3 Bath
2231 sft

3124 N Sage Cir, Avondale, AZ, 85392

Nearby investment properties with comparable prices

5 Bed
3 Bath
2530 sft

17652 W Mariposa Dr, Goodyear, AZ, 85395

5 Bed
3 Bath
2530 sft

4101 S 176th Dr, Goodyear, AZ, 85338

$ 554,500

ROI

Cash Flow/m

2 Bed
2 Bath
2153 sft

26904 W Kerry Ln, Buckeye, AZ, 85396

4 Bed
3 Bath
2549 sft

17473 W Elizabeth Ave, Goodyear, AZ, 85338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,518/mo. Return on cash invested measures 18.18% in year one, and rental yield registers 6.47% at a $651,995 basis. Equity gained on principal adds $4,207/yr, and annual property appreciation at 5% supports $180,134 by year five. Five-year ROI tracks 93.19% and total cumulative return in cash totals $199,900. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,518/mo property income relative to a $3,191/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA