Carlton Plan, Orchard ParkWaconiaMN55322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waconia at Carlton Plan, Orchard Park, Waconia, MN, 55322 earns $392/mo cash flow from $3,208/mo rent with a $2,207/mo payment. Total monthly income totals $3,208/mo, and annual cash flow totals $4,706/yr on $149,503 capital. ROI tracks 23.06% on current figures, and rental yield reads 8.54% at a $450,990 purchase. Equity gained on principal adds $2,910/yr, and 5% annual appreciation supports $124,600 over five years. Five-year ROI reaches 119.81% and total cumulative return in cash sums $179,117. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,208/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55322, Cologne, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,534 (100%) |
| Owner Occupied HU | 1,377 (89.8%) |
| Renter Occupied HU | 129 ( 8.4%) |
| Vacant Housing Units | 28 ( 1.8%) |
| Median Home Value | $441,268 |
| Average Home Value | $514,479 |
Housing Distribution
Address Breakdown
Residential
1,388
Single Family
1,376
Multi-Family
12
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
