Carlsbad Plan, Elm EstatesAngletonTX77515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angleton at Carlsbad Plan, Elm Estates, Angleton, TX, 77515 priced at $339,990 pairs $2,340/mo rent with after a $1,664/mo payment. Total monthly income equals $2,340/mo. Return on cash invested is 19.08% in year one, and rental yield stands at 8.26% on a $339,990 basis. Equity gained on principal adds $2,194/yr, and 5% annual appreciation accumulates to $93,933 by year five. Five-year ROI measures 99.64% and total cumulative return in cash reaches $112,299. For financing, Ziffy Mortgage’s DSCR program evaluates $2,340/mo property income against a $1,664/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Housing Distribution
Address Breakdown
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
