CARLSBAD Plan, Bluestem, Rhome, TX, 76078 | $344/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

CARLSBAD Plan, Bluestem, Rhome, TX, 76078 | $344/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2095 sft

LAS CRUCES Plan, Bluestem, Rhome, TX, 76078

4 Bed
4 Bath
2946 sft

REDROCK Plan, Bluestem, Rhome, TX, 76078

4 Bed
3 Bath
2527 sft

GLENWOOD Plan, Bluestem, Rhome, TX, 76078

5 Bed
3 Bath
2466 sft

SANTA FE Plan, Bluestem, Rhome, TX, 76078

Nearby investment properties with comparable prices

5 Bed
3 Bath
2176 sft

312 Private Road 3760, Springtown, TX, 76082

3 Bed
2 Bath
1701 sft

518 Berke St, Newark, TX, 76071

3 Bed
2 Bath
1706 sft

529 Berke St, Newark, TX, 76071

3 Bed
2 Bath
1700 sft

514 Berke St, Newark, TX, 76071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rhome at CARLSBAD Plan, Bluestem, Rhome, TX, 76078 with 5% annual appreciation on a $348,990 basis while $2,826/mo rent supports operations. Total monthly income totals $2,826/mo and a $1,708/mo payment preserves $344/mo for cash returns. Annual cash flow comes to $4,133/yr on $115,690 deployed, and return on cash invested reaches 23.48% in year one. Equity gained on principal adds $2,252/yr, and five-year appreciation sums $96,420 alongside rental yield of 9.72%. Five-year ROI measures 123.22% and total cumulative return in cash totals $142,557.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,826/mo property income versus a $1,708/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Carlsbad plan is a single story home that offers 4 bedrooms, 2 bathrooms and approx 1,681 sq. ft. of living space. As you enter the foyer, you'll pass two secondary bedrooms and a spacious secondary bathroom. A short hallway off the foyer leads to the utility room and the fourth secondary bedroom. Next you'll enter the kitchen which features stainless steel appliances with gas cooking range, granite or quartz countertops, and a corner walk-in pantry. The large kitchen island overlooks the dining & living rooms with plenty of natural lighting. The dining room leads out to the large covered patio. The private main bedroom suite is located off the living room and features a walk-in closet and a large walk-in shower with seat and ceramic tile surround. Additional features include: garage door opener; partial guttering; coach lights; tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Living Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Carlsbad includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May i

Neighborhood Data

Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,203 (100%)
Owner Occupied HU	3,527 (83.9%)
Renter Occupied HU	495 (11.8%)
Vacant Housing Units	181 ( 4.3%)
Median Home Value	$377,331
Average Home Value	$441,454