Carlisle Plan, The Trails At Harmony JunctionHarmonyPA16037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harmony at Carlisle Plan, The Trails At Harmony Junction, Harmony, PA, 16037 priced at $470,385 pairs $6,953/mo rent with $3,871/mo cash flow after a $2,302/mo payment. Total monthly income equals $6,953/mo, and annual cash flow comes to $46,451/yr on $155,933 invested. Return on cash invested is 49.7% in year one, and rental yield stands at 17.74% on a $470,385 basis. Equity gained on principal adds $3,035/yr, and 5% annual appreciation accumulates to $129,959 by year five. Five-year ROI measures 263.05% and total cumulative return in cash reaches $410,182. For financing, Ziffy Mortgage’s DSCR program evaluates $6,953/mo property income against a $2,302/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16037, Harmony, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,201 (100%) |
| Owner Occupied HU | 1,761 (80.0%) |
| Renter Occupied HU | 258 (11.7%) |
| Vacant Housing Units | 182 ( 8.3%) |
| Median Home Value | $410,036 |
| Average Home Value | $521,107 |
Housing Distribution
Address Breakdown
Residential
2,351
Single Family
2,351
Multi-Family
0
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Trowbridge • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A