Carlisle Plan, Stillwater CoveAstatulaFL34705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Astatula at Carlisle Plan, Stillwater Cove, Astatula, FL, 34705 priced at $474,990 pairs $3,816/mo rent with $664/mo cash flow after a $2,325/mo payment. Total monthly income equals $3,816/mo, and annual cash flow comes to $7,965/yr on $157,459 invested. Return on cash invested is 24.97% in year one, and rental yield stands at 9.64% on a $474,990 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,231 by year five. Five-year ROI measures 130.56% and total cumulative return in cash reaches $205,576. For financing, Ziffy Mortgage’s DSCR program evaluates $3,816/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34705, Astatula, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,254 (100%) |
| Owner Occupied HU | 912 (72.7%) |
| Renter Occupied HU | 182 (14.5%) |
| Vacant Housing Units | 160 (12.8%) |
| Median Home Value | $334,862 |
| Average Home Value | $359,942 |
Housing Distribution
Address Breakdown
Residential
1,141
Single Family
1,048
Multi-Family
93
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
