Carlisle Plan, Readers Branch Single Family Homes, Manakin Sabot, VA, 23103 | $104/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2350 sft

1 E Main St #12, Richmond, VA, 23219

Chatham Plan, Eagle Bend at Magnolia Green

3 Bed
3 Bath
3511 sft

Chatham Plan, Eagle Bend at Magnolia Green, Moseley, VA, 23120

4 Bed
4 Bath
3568 sft

2695 High Bank Pl, Powhatan, VA, 23139

5 Bed
4 Bath
2836 sft

9992 Sunny Oak Dr, Mechanicsville, VA, 23116

Nearby investment properties with comparable prices

4 Bed
4 Bath
2206 sft

11927 Evening Loop, Henrico, VA, 23233

4 Bed
3 Bath
2630 sft

Waverly II Plan, Tuckmar Farm, Moseley, VA, 23120

5 Bed
3 Bath
2919 sft

9407 Craftsbury Dr, Midlothian, VA, 23112

4 Bed
3 Bath
2453 sft

3107 Enslow Ave, Richmond, VA, 23222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manakin Sabot at Carlisle Plan, Readers Branch Single Family Homes, Manakin Sabot, VA, 23103 priced at $704,600 pairs $4,660/mo rent with $104/mo cash flow after a $3,449/mo payment. Total monthly income equals $4,660/mo, and annual cash flow comes to $1,245/yr on $231,813 invested. Return on cash invested is 20.6% in year one, and rental yield stands at 7.94% on a $704,600 basis. Equity gained on principal adds $4,547/yr, and 5% annual appreciation accumulates to $194,668 by year five. Five-year ROI measures 106.86% and total cumulative return in cash reaches $247,724. For financing, Ziffy Mortgage’s DSCR program evaluates $4,660/mo property income against a $3,449/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$220 monthly HOA