Carlisle Plan, Indian Lake EstatesIndian Lake EstatesFL33855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Lake Estates at Carlisle Plan, Indian Lake Estates, Indian Lake Estates, FL, 33855 listed at $413,075 pairs $4,063/mo rent with a $2,022/mo payment to leave $1,322/mo cash flow. Total monthly income runs $4,063/mo, and annual cash flow reaches $15,859/yr on $136,934 cash to close. Return on cash invested measures 31.49% in year one, and rental yield registers 11.8% at a $413,075 basis. Equity gained on principal adds $2,666/yr, and annual property appreciation at 5% supports $114,125 by year five. Five-year ROI tracks 165.53% and total cumulative return in cash totals $226,673. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,063/mo property income relative to a $2,022/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33855, Indian Lake Estates, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 577 (100%) |
| Owner Occupied HU | 370 (64.1%) |
| Renter Occupied HU | 50 ( 8.7%) |
| Vacant Housing Units | 157 (27.2%) |
| Median Home Value | $304,278 |
| Average Home Value | $276,101 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Leichty • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A