Carlisle Plan, Bahnam Builders | Custom Builders Of SWFL, Cape Coral, FL, 33914 | $32/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1077 sft

4906 Majorca Palms DR, Fort Myers, FL, 33905

3 Bed
1 Bath
1100 sft

2157 Dominica Ave, Fort Myers, FL, 33905

3 Bed
2 Bath
1567 sft

1831 SE 6th St, Cape Coral, FL, 33990

2 Bed
2 Bath
1418 sft

8570 Kingbird Loop APT 532, Estero, FL, 33967

Nearby investment properties with comparable prices

3 Bed
2 Bath
1797 sft

3915 SE 19th Pl, Cape Coral, FL, 33904

2 Bed
2 Bath
1379 sft

11013 Mill Creek Way APT 1202, Fort Myers, FL, 33913

Rental Income+ 1 more

1 Bed
1 Bath
517 sft

7300 Estero Blvd APT 108, Fort Myers Beach, FL, 33931

3 Bed
3 Bath
1936 sft

4390 Lazio Way APT 408, Fort Myers, FL, 33901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cape Coral at Carlisle Plan, Bahnam Builders | Custom Builders Of SWFL, Cape Coral, FL, 33914 with 5% annual appreciation on a $359,000 basis while $2,414/mo rent supports operations. Total monthly income totals $2,414/mo and a $1,757/mo payment preserves $32/mo for cash returns. Annual cash flow comes to $381/yr on $119,009 deployed, and return on cash invested reaches 20.23% in year one. Equity gained on principal adds $2,317/yr, and five-year appreciation sums $99,185 alongside rental yield of 8.07%. Five-year ROI measures 105.13% and total cumulative return in cash totals $125,119.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,414/mo property income versus a $1,757/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33914, Cape Coral, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,617 (100%)
Owner Occupied HU	15,704 (63.8%)
Renter Occupied HU	4,294 (17.4%)
Vacant Housing Units	4,619 (18.8%)
Median Home Value	$493,956
Average Home Value	$575,796