Cardwell Plan, Waterstone : Highlands Collections,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at Cardwell Plan, Waterstone: Highlands Collections, Kyle, TX, 78640 generates $2,621/mo in rent and, after a $1,615/mo payment, leaves $275/mo in cash flow. Total monthly income is $2,621/mo, and annual cash flow is $3,294/yr on $109,392 invested. Return on cash invested sits at 22.92% in year one, and rental yield is 9.53% on a $329,990 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,170 over five years. Five-year ROI reaches 120.22% and total cumulative return in cash sums $131,515. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,621/mo property income rather than buyer’s personal income.