Cardwell Plan, Waterstone: Highlands Collections, Kyle, TX, 78640 | $174/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cardwell Plan, Waterstone: Highlands Collections, Kyle, TX, 78640 | $174/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2111 sft

217 william moon, San Marcos, TX, 78666

4 Bed
3 Bath
2170 sft

115 Sky Meadows Cir, San Marcos, TX, 78666

3 Bed
2 Bath
1793 sft

737 SUMMERWOOD DR, New Braunfels, TX, 78130

3 Bed
2 Bath
2150 sft

Sheldon Plan, Legacy at Lake Dunlap, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

4 Bed
2 Bath
2010 sft

Paramount Plan, Whisper South, San Marcos, TX, 78666

Armstrong Plan, Meadows at Clear Springs

4 Bed
3 Bath
2559 sft

Armstrong Plan, Meadows at Clear Springs, New Braunfels, TX, 78130

3 Bed
2 Bath
1425 sft

878 Farmhouse Trl, New Braunfels, TX, 78130

4 Bed
3 Bath
2628 sft

2060 Adeline Way, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Cardwell Plan, Waterstone: Highlands Collections, Kyle, TX, 78640 at $349,990 posts ROI 21.71% with $174/mo cash flow from $2,663/mo rent. Total monthly income equals $2,663/mo, and annual cash flow records $2,090/yr on $116,022 to close. Return on cash invested measures 21.71% and rental yield reads 9.13% at the current $349,990. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,696 by year five. Five-year ROI prints 113.75% and total cumulative return in cash totals $131,975.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,663/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home is perfect for families, with three bedrooms and a full bathroom in the front of the home and an owner's suite in the back. The open living area features a modern kitchen, dining area and family room with ample space for furniture. Plus, there is a small covered patio in the back.