Cardwell Plan, Plum Creek North : Highlands Collection,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at Cardwell Plan, Plum Creek North: Highlands Collection, Kyle, TX, 78640 priced at $357,990 converts $2,872/mo rent into $326/mo cash flow after a $1,752/mo obligation. Total monthly income equals $2,872/mo, and annual cash flow totals $3,918/yr on $118,674 invested. Return on cash invested prints 23.21% in year one, and rental yield reads 9.63% against a $357,990 entry. Equity gained on principal adds $2,310/yr, while 5% annual appreciation compiles into $98,906 by year five. Five-year ROI reaches 121.78% and total cumulative return in cash sums $144,518. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,872/mo property income covering a $1,752/mo payment, not borrower’s personal income.