Carbondale Plan, Toll Brothers at Timnath Lakes - Summit Collection, Timnath, CO, 80547 | 4.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2750 sft

4273 16th St SW, Loveland, CO, 80537

3 Bed
3 Bath
2550 sft

Bedford Plan, Kinston at Centerra, Loveland, CO, 80538

5 Bed
4 Bath
4836 sft

6604 Neota Creek Ct, Timnath, CO, 80547

3 Bed
2 Bath
1386 sft

50442 County Road 37, Nunn, CO, 80648

Nearby investment properties with comparable prices

4 Bed
4 Bath
4264 sft

5868 Kilbeggin Rd, Timnath, CO, 80547

3 Bed
3 Bath
1890 sft

4014 Lakefront Dr, Loveland, CO, 80537

4 Bed
3 Bath
4536 sft

1292 Alyssa Drive, Timnath, CO, 80547

4 Bed
4 Bath
3098 sft

1568 Harebell St, Berthoud, CO, 80513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,075/mo. Return on cash invested prints 13.45% in year one, and rental yield reads 4.75% against a $1,028,995 entry. Equity gained on principal adds $6,640/yr, while 5% annual appreciation compiles into $284,292 by year five. Five-year ROI reaches 67.65% and total cumulative return in cash sums $225,527. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,075/mo property income covering a $5,036/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80547, Timnath, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,894 (100%)
Owner Occupied HU	3,195 (82.0%)
Renter Occupied HU	323 ( 8.3%)
Vacant Housing Units	376 ( 9.7%)
Median Home Value	$824,223
Average Home Value	$910,321