Captivate with Loft Plan, Trilogy Lake NormanDenverNC28037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at Captivate with Loft Plan, Trilogy Lake Norman, Denver, NC, 28037 priced at $733,500 pairs $1,260/mo rent with after a $3,590/mo payment. Total monthly income equals $1,260/mo. Return on cash invested is 4.1% in year one, and rental yield stands at 2.06% on a $733,500 basis. Equity gained on principal adds $4,733/yr, and 5% annual appreciation accumulates to $202,653 by year five. Five-year ROI measures 17.89% and total cumulative return in cash reaches $43,173. For financing, Ziffy Mortgage’s DSCR program evaluates $1,260/mo property income against a $3,590/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28037, Denver, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,428 (76.7%) |
| Renter Occupied HU | 2,019 (14.9%) |
| Vacant Housing Units | 1,142 ( 8.4%) |
| Median Home Value | $470,635 |
| Average Home Value | $547,465 |
Housing Distribution
Address Breakdown
Residential
13,309
Single Family
12,670
Multi-Family
639
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Trilogy
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A