Captiva Villa Plan, The LaurelsParrishFL34219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Parrish at Captiva Villa Plan, The Laurels, Parrish, FL, 34219 priced at $402,100 converts $2,754/mo rent into $86/mo cash flow after a $1,968/mo obligation. Total monthly income equals $2,754/mo, and annual cash flow totals $1,028/yr on $133,296 invested. Return on cash invested prints 20.68% in year one, and rental yield reads 8.22% against a $402,100 entry. Equity gained on principal adds $2,595/yr, while 5% annual appreciation compiles into $111,093 by year five. Five-year ROI reaches 107.56% and total cumulative return in cash sums $143,367. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,754/mo property income covering a $1,968/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34219, Parrish, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,007 (100%) |
| Owner Occupied HU | 16,304 (85.8%) |
| Renter Occupied HU | 1,140 ( 6.0%) |
| Vacant Housing Units | 1,563 ( 8.2%) |
| Median Home Value | $486,744 |
| Average Home Value | $530,938 |
Housing Distribution
Address Breakdown
Residential
16,870
Single Family
15,895
Multi-Family
975
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices