CAPROCK Plan, Hickory GroveDentonTX76249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at CAPROCK Plan, Hickory Grove, Denton, TX, 76249 earns $570/mo cash flow from $2,568/mo rent with a $1,375/mo payment. Total monthly income totals $2,568/mo, and annual cash flow totals $6,842/yr on $93,148 capital. ROI tracks 27.25% on current figures, and rental yield reads 10.97% at a $280,990 purchase. Equity gained on principal adds $1,813/yr, and 5% annual appreciation supports $77,632 over five years. Five-year ROI reaches 143.48% and total cumulative return in cash sums $133,651. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,568/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76249, Krum, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,952 (100%) |
| Owner Occupied HU | 3,057 (77.4%) |
| Renter Occupied HU | 744 (18.8%) |
| Vacant Housing Units | 151 ( 3.8%) |
| Median Home Value | $449,381 |
| Average Home Value | $571,968 |
Housing Distribution
Address Breakdown
Residential
3,755
Single Family
3,590
Multi-Family
165
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
