Capri Plan, Thompson Square EastWest Saint PaulMN55118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Saint Paul at Capri Plan, Thompson Square East, West Saint Paul, MN, 55118 offers a 9.27% rental yield on a $421,990 purchase with $3,260/mo rent. Total monthly income registers $3,260/mo, and a $2,065/mo payment leaves $625/mo available for distribution. Annual cash flow reaches $7,504/yr on $139,890 to close, and return on cash invested stands at 25.27% in year one. Equity gained on principal adds $2,723/yr while 5% annual appreciation supports $116,588 over five years. Portfolio math shows five-year ROI at 131.69% and total cumulative return in cash at $184,220. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,260/mo property income against a $2,065/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55118, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,665 (100%) |
| Owner Occupied HU | 8,126 (59.5%) |
| Renter Occupied HU | 4,899 (35.9%) |
| Vacant Housing Units | 640 ( 4.7%) |
| Median Home Value | $423,091 |
| Average Home Value | $490,785 |
Housing Distribution
Address Breakdown
Residential
13,700
Single Family
8,258
Multi-Family
5,442
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A