Capri Plan, Royal HighlandsBrooksvilleFL34614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brooksville at Capri Plan, Royal Highlands, Brooksville, FL, 34614 priced at $380,900 converts $3,304/mo rent into $777/mo cash flow after a $1,864/mo obligation. Total monthly income equals $3,304/mo, and annual cash flow totals $9,319/yr on $126,268 invested. Return on cash invested prints 27.29% in year one, and rental yield reads 10.41% against a $380,900 entry. Equity gained on principal adds $2,458/yr, while 5% annual appreciation compiles into $105,236 by year five. Five-year ROI reaches 143.01% and total cumulative return in cash sums $180,571. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,304/mo property income covering a $1,864/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34614, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,407 (100%) |
| Owner Occupied HU | 3,768 (85.5%) |
| Renter Occupied HU | 308 ( 7.0%) |
| Vacant Housing Units | 331 ( 7.5%) |
| Median Home Value | $354,126 |
| Average Home Value | $439,808 |
Housing Distribution
Address Breakdown
Residential
4,673
Single Family
4,673
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A