Capri II Plan, Estates West Old StateSchenectadyNY12303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,294/mo, and a $4,502/mo payment. Purchase price stands at $919,900, and rental yield measures 5.6% with $4,294/mo rent. Return on cash invested shows 12.73% in year one, and 5% annual appreciation builds toward $254,151 over five years. Five-year ROI reaches 64.96% and total cumulative return in cash records $196,603. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,294/mo property income covering a $4,502/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12303, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,405 (100%) |
| Owner Occupied HU | 8,882 (66.3%) |
| Renter Occupied HU | 3,717 (27.7%) |
| Vacant Housing Units | 806 ( 6.0%) |
| Median Home Value | $263,822 |
| Average Home Value | $316,506 |
Housing Distribution
Address Breakdown
Residential
12,409
Single Family
12,096
Multi-Family
313
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Amedore Homes
Mls Name: Amedore Homes
Mls Provider:
Mls ID: #N/A