Capitol Reef Plan, Tradition - Cadence, Port Saint Lucie, FL, 34987 | $806/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Capitol Reef Plan, Tradition - Cadence, Port Saint Lucie, FL, 34987 | $806/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2341 sft

2143 SE 137th Way, Okeechobee, FL, 34974

2 Bed
2 Bath
1572 sft

10371 NW Dreamweaver Rd #17, Port Saint Lucie, FL, 34987

2 Bed
2 Bath
1852 sft

10475 NW Dreamweaver Rd NW #4, Port Saint Lucie, FL, 34987

2 Bed
2 Bath
2163 sft

10459 NW Dreamweaver Rd NW #6, Port Saint Lucie, FL, 34987

Nearby investment properties with comparable prices

3 Bed
2 Bath
1894 sft

14382 SW Skye Drive, Port Saint Lucie, FL, 34987

3 Bed
3 Bath
2209 sft

14390 SW Skye Drive, Port Saint Lucie, FL, 34987

4 Bed
3 Bath
2582 sft

Shenandoah Plan, Tradition - Cadence, Port Saint Lucie, FL, 34987

2 Bed
2 Bath
1612 sft

7900 SW Conners Highway, Okeechobee, FL, 34974

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income registers $3,899/mo, and a $2,281/mo payment leaves $806/mo available for distribution. Annual cash flow reaches $9,677/yr on $154,476 to close, and return on cash invested stands at 26.17% in year one. Equity gained on principal adds $3,007/yr while 5% annual appreciation supports $128,744 over five years. Portfolio math shows five-year ROI at 137.03% and total cumulative return in cash at $211,678. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,899/mo property income against a $2,281/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Capital Reef is a 2,500 sq. ft. 1-story home that offers 3 bedrooms, 2 baths and a 2-car garage. This thoughtfully designed home welcomes you through the gorgeous foyer into an open floorplan with the spacious kitchen, island with breakfast bar and Great Room are at the center of attention. The two secondary bedrooms share a hall bath with double sinks. The beautiful flex room can be used as a game room, office or play room along with the laundry room, both conveniently located nearby. The owners suite is a relaxing retreat with a private bath and a walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,491 (100%)
Owner Occupied HU	11,302 (68.5%)
Renter Occupied HU	2,753 (16.7%)
Vacant Housing Units	2,436 (14.8%)
Median Home Value	$475,710
Average Home Value	$527,525