








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,900/mo. Return on cash invested measures 19.59% in year one, and rental yield registers 6.88% at a $505,900 basis. Equity gained on principal adds $3,264/yr, and annual property appreciation at 5% supports $139,771 by year five. Five-year ROI tracks 100.66% and total cumulative return in cash totals $167,544. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,900/mo property income relative to a $2,476/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84321, Logan, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,496 (100%) |
| Owner Occupied HU | 8,729 (47.2%) |
| Renter Occupied HU | 8,614 (46.6%) |
| Vacant Housing Units | 1,153 ( 6.2%) |
| Median Home Value | $415,839 |
| Average Home Value | $463,128 |
Residential
17,310
Single Family
15,745
Multi-Family
1,565
Businesses
1,340
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Price change | $505,900 |
| 2025-01-29 | Price change | $497,900 |
| 2024-10-01 | Listed for sale | $485,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • OLO Builders
Mls Name: OLO Builders
Mls Provider:
Mls ID: #N/A