Canelo Plan, The Haven at Tillage FarmsPrincetonTX75407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Princeton at Canelo Plan, The Haven at Tillage Farms, Princeton, TX, 75407 with 5% annual appreciation on a $200,999 basis while $2,191/mo rent supports operations. Total monthly income totals $2,191/mo and a $984/mo payment preserves $761/mo for cash returns. Annual cash flow comes to $9,137/yr on $66,631 deployed, and return on cash invested reaches 33.62% in year one. Equity gained on principal adds $1,297/yr, and five-year appreciation sums $55,532 alongside rental yield of 13.08%. Five-year ROI measures 177.62% and total cumulative return in cash totals $118,354.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,191/mo property income versus a $984/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,154 (100%) |
| Owner Occupied HU | 13,677 (79.7%) |
| Renter Occupied HU | 2,597 (15.1%) |
| Vacant Housing Units | 880 ( 5.1%) |
| Median Home Value | $403,119 |
| Average Home Value | $463,002 |
Housing Distribution
Address Breakdown
Residential
16,425
Single Family
15,577
Multi-Family
848
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
